Q2 Revenue Exceeds Outlook Range, Sees Similar Demand Level for Q3'25

LIVERMORE, Calif., July 30, 2025 (GLOBE NEWSWIRE) -- FormFactor, Inc. (Nasdaq: FORM) today announced its financial results for the second quarter of fiscal 2025 ended June 28, 2025. Quarterly revenues were $195.8 million, an increase of 14.3% compared to $171.4 million in the first quarter of fiscal 2025, and a decrease of 0.8% from $197.5 million in the second quarter of fiscal 2024.

  • Anticipated strength in HBM and Foundry & Logic probe cards drove sequentially stronger second-quarter revenue
  • FormFactor is now shipping in volume to all three major HBM manufacturers
  • Closed acquisition of Farmers Branch manufacturing facility, providing significant operational flexibility in lower operating cost region

“FormFactor reported sequentially stronger second-quarter revenue that exceeded the high end of our outlook range, due to higher-than-anticipated growth in our probe-card business,” said Mike Slessor, CEO of FormFactor, Inc. “Despite this revenue strength, non-GAAP gross margin and overall profitability fell short of our outlook, mainly caused by an unfavorable shift in product mix and unforecasted ramp-up costs for a second HBM DRAM customer.”

Second Quarter Highlights

On a GAAP basis, net income for the second quarter of fiscal 2025 was $9.1 million, or $0.12 per fully-diluted share, compared to net income for the first quarter of fiscal 2025 of $6.4 million, or $0.08 per fully-diluted share, and net income for the second quarter of fiscal 2024 of $19.4 million, or $0.25 per fully-diluted share. Gross margin for the second quarter of 2025 was 37.3%, compared with 37.7% in the first quarter of 2025, and 44.0% in the second quarter of 2024.

On a non-GAAP basis, net income for the second quarter of fiscal 2025 was $21.2 million, or $0.27 per fully-diluted share, compared to net income for the first quarter of fiscal 2025 of $18.0 million, or $0.23 per fully-diluted share, and net income for the second quarter of fiscal 2024 of $27.3 million, or $0.35 per fully-diluted share. On a non-GAAP basis, gross margin for the second quarter of 2025 was 38.5%, compared with 39.2% in the first quarter of 2025, and 45.3% in the second quarter of 2024.

GAAP net cash provided by operating activities for the second quarter of fiscal 2025 was $18.9 million, compared to $23.5 million for the first quarter of fiscal 2025, and $21.9 million for the second quarter of fiscal 2024. Free cash flow for the second quarter of fiscal 2025 was negative $47.1 million, compared to free cash flow for the first quarter of fiscal 2025 of $6.3 million, and free cash flow for the second quarter of 2024 of $14.2 million.

A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below.

Outlook

Dr. Slessor added, “In the current third quarter, we expect to deliver revenue comparable to the second quarter, with slightly higher gross margin and operating profit.”

For the third quarter ending September 27, 2025, FormFactor is providing the following outlook*:

  GAAP Reconciling Items** Non-GAAP
Revenue $200 million +/- $5 million  $200 million +/- $5 million
Gross Margin 38.5% +/- 1.5% $3 million 40% +/- 1.5%
Net income per diluted share $0.14 +/- $0.04 $0.11 $0.25 +/- $0.04
*This outlook assumes consistent foreign currency rates.
**Reconciling items are stock-based compensation, amortization of intangible assets and fixed asset fair value adjustments due to acquisitions, and restructuring charges, net of applicable income tax impacts.
 

We posted our revenue breakdown by geographic region, by market segment and with customers with greater than 10% of total revenue on the Investor Relations section of our website at www.formfactor.com. We will conduct a conference call at 1:25 p.m. PT, or 4:25 p.m. ET, today.

The public is invited to listen to a live webcast of FormFactor’s conference call on the Investor Relations section of our website at www.formfactor.com. A telephone replay of the conference call will be available approximately two hours after the conclusion of the call. The replay will be available on the Investor Relations section of our website, www.formfactor.com.

Use of Non-GAAP Financial Information:

To supplement our condensed consolidated financial results prepared under generally accepted accounting principles, or GAAP, we disclose certain non-GAAP measures of non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and free cash flow, that are adjusted from the nearest GAAP financial measure to exclude certain costs, expenses, gains and losses. Reconciliations of the adjustments to GAAP results for the three and six months ended June 28, 2025, and for outlook provided before, as well as for the comparable periods of fiscal 2024, are provided below, and on the Investor Relations section of our website at www.formfactor.com. Information regarding the ways in which management uses non-GAAP financial information to evaluate its business, management's reasons for using this non-GAAP financial information, and limitations associated with the use of non-GAAP financial information, is included under “About our Non-GAAP Financial Measures” following the tables below.

About FormFactor:

FormFactor, Inc. (NASDAQ: FORM), is a leading provider of essential test and measurement technologies along the full semiconductor product life cycle - from characterization, modeling, reliability, and design de-bug, to qualification and production test. Semiconductor companies rely upon FormFactor’s products and services to accelerate profitability by optimizing device performance and advancing yield knowledge. The Company serves customers through its network of facilities in Asia, Europe, and North America. For more information, visit the Company’s website at www.formfactor.com.

Forward-looking Statements:

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the federal securities laws, including with respect to the Company’s future financial and operating results, and the Company’s plans, strategies and objectives for future operations. These statements are based on management’s current expectations and beliefs as of the date of this release, and are subject to a number of risks and uncertainties, many of which are beyond the Company’s control, that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding future financial and operating results, including under the heading “Outlook” above, and the Company's performance, and other statements regarding the Company’s business. Forward-looking statements may contain words such as “may,” “might,” “will,” “expect,” “plan,” “anticipate,” “forecast,” “continue,” and "prospect," and the negative or plural of these words and similar expressions, and include the assumptions that underlie such statements. The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: changes in and impacts from export control, tariffs and other trade barriers; changes in demand for the Company’s products; customer-specific demand; market opportunity; anticipated industry trends; the availability, benefits, and speed of customer acceptance or implementation of new products and technologies; manufacturing, processing, and design capacity, goals, expansion, volumes, and progress; difficulties or delays in research and development; industry seasonality; risks to the Company’s realization of benefits from acquisitions; reliance on customers or third parties (including suppliers); changes in macro-economic environments; events affecting global and regional economic and market conditions and stability such as tariffs, military conflicts, political volatility, infectious diseases and pandemics, and similar factors, operating separately or in combination; and other factors, including those set forth in the Company’s most current annual report on Form 10-K, quarterly reports on Form 10-Q and other filings by the Company with the U.S. Securities and Exchange Commission. In addition, there are varying barriers to international trade, including restrictive trade and export regulations such as the US-China restrictions, dynamic tariffs, trade disputes between the U.S. and other countries, and national security developments or tensions, that may substantially restrict or condition our sales to or in certain countries, increase the cost of doing business internationally, and disrupt our supply chain. No assurances can be given that any of the events anticipated by the forward-looking statements within this press release will transpire or occur, or if any of them do so, what impact they will have on the results of operations or financial condition of the Company. Unless required by law, the Company is under no obligation (and expressly disclaims any such obligation) to update or revise its forward-looking statements whether as a result of new information, future events, or otherwise.

FORMFACTOR, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended Six Months Ended
 June 28,
2025
 March 29,
2025
 June 29,
2024
 June 28,
2025
 June 29,
2024
Revenues$195,798  $171,356  $197,474  $367,154  $366,199 
Cost of revenues 122,860   106,833   110,574   229,693   216,561 
Gross profit 72,938   64,523   86,900   137,461   149,638 
Operating expenses:         
Research and development 28,793   27,800   31,564   56,593   60,191 
Selling, general and administrative 31,839   33,454   37,874   65,293   70,953 
Total operating expenses 60,632   61,254   69,438   121,886   131,144 
Gain on sale of business       310      20,581 
Operating income 12,306   3,269   17,772   15,575   39,075 
Interest income, net 2,642   3,317   3,415   5,959   6,571 
Other income (expense), net (6)  890   360   884   880 
Income before income taxes 14,942   7,476   21,547   22,418   46,526 
Provision for income taxes 2,372   1,075   2,155   3,447   5,353 
Loss from equity investment 3,484         3,484    
Net income$9,086  $6,401  $19,392  $15,487  $41,173 
Net income per share:         
Basic$0.12  $0.08  $0.25  $0.20  $0.53 
Diluted$0.12  $0.08  $0.25  $0.20  $0.52 
Weighted-average number of shares used in per share calculations:        
Basic 77,107   77,345   77,235   77,226   77,343 
Diluted 77,527   77,884   78,717   77,721   78,746 
                    


FORMFACTOR, INC.
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended Six Months Ended
 June 28,
2025
 March 29,
2025
 June 29,
2024
 June 28,
2025
 June 29,
2024
GAAP Gross Profit$72,938  $64,523  $86,900  $137,461  $149,638 
Adjustments:         
Amortization of intangibles and fixed asset fair value adjustments due to acquisitions 528   542   545   1,070   1,131 
Stock-based compensation 1,690   2,005   1,932   3,695   3,860 
Restructuring charges 183   60   39   243   83 
Non-GAAP Gross Profit$75,339  $67,130  $89,416  $142,469  $154,712 
          
GAAP Gross Margin 37.3%  37.7%  44.0%  37.4%  40.9%
Adjustments:         
Amortization of intangibles and fixed asset fair value adjustments due to acquisitions 0.3%  0.3%  0.3%  0.3%  0.3%
Stock-based compensation 0.8%  1.2%  1.0%  1.0%  1.1%
Restructuring charges 0.1%  %  %  0.1%  %
Non-GAAP Gross Margin 38.5%  39.2%  45.3%  38.8%  42.3%
          
GAAP operating expenses$60,632  $61,254  $69,438  $121,886  $131,144 
Adjustments:         
Amortization of intangibles (191)  (191)  (191)  (382)  (382)
Stock-based compensation (7,701)  (7,791)  (8,277)  (15,492)  (16,754)
Restructuring charges (195)  (2,823)  (49)  (3,018)  (98)
Costs related to sale and acquisition of businesses (55)  (217)  (43)  (272)  (689)
Non-GAAP operating expenses$52,490  $50,232  $60,878  $102,722  $113,221 
          
GAAP operating income$12,306  $3,269  $17,772  $15,575  $39,075 
Adjustments:         
Amortization of intangibles and fixed asset fair value adjustments due to acquisitions 719   733   736   1,452   1,513 
Stock-based compensation 9,391   9,796   10,209   19,187   20,614 
Restructuring charges 378   2,883   88   3,261   181 
Gain on sale of business, net of costs and acquisition related expenses 55   217   (267)  272   (19,892)
Non-GAAP operating income$22,849  $16,898  $28,538  $39,747  $41,491 
                    


FORMFACTOR, INC.
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended Six Months Ended
 June 28,
2025
 March 29,
2025
 June 29,
2024
 June 28,
2025
 June 29,
2024
GAAP net income$9,086  $6,401  $19,392  $15,487  $41,173 
Adjustments:         
Amortization of intangibles and fixed asset fair value adjustments due to acquisitions 719   733   736   1,452   1,513 
Stock-based compensation 9,391   9,796   10,209   19,187   20,614 
Restructuring charges 378   2,883   88   3,261   181 
Gain on sale of business and assets, net of costs and acquisition related expenses 3,460   217   (267)  3,677   (19,892)
Income tax effect of non-GAAP adjustments (1,812)  (2,026)  (2,835)  (3,838)  (1,922)
Non-GAAP net income$21,222  $18,004  $27,323  $39,226  $41,667 
          
GAAP net income per share:         
Basic$0.12  $0.08  $0.25  $0.20  $0.53 
Diluted$0.12  $0.08  $0.25  $0.20  $0.52 
          
Non-GAAP net income per share:         
Basic$0.28  $0.23  $0.35  $0.51  $0.54 
Diluted$0.27  $0.23  $0.35  $0.50  $0.53 
          
GAAP net cash provided by operating activities$18,893  $23,539  $21,878  $42,432  $54,890 
Adjustments:         
Sale of business and acquisition related payments in working capital 168   1,221   630   1,389   677 
Cash paid for interest 95   92   101   187   201 
Capital expenditures (66,256)  (18,584)  (8,398)  (84,840)  (21,834)
Free cash flow$(47,100) $6,268  $14,211  $(40,832) $33,934 
          
GAAP net cash used in investing activities$(78,553) $(84,660) $(6,140) $(163,213) $(9,960)
GAAP net cash used in financing activities$(4,214) $(2,964) $(4,934) $(7,178) $(19,426)
                    


FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 Six Months Ended
 June 28,
2025
 June 29,
2024
Cash flows from operating activities:   
Net income$15,487  $41,173 
Selected adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation 17,051   14,563 
Amortization 1,339   1,280 
Stock-based compensation expense 19,187   20,614 
Provision for excess and obsolete inventories 6,695   6,277 
Loss from equity investment 3,484    
Gain on sale of business and assets (103)  (20,581)
Non-cash restructuring charges 2,160    
Other activity impacting operating cash flows (22,868)  (8,436)
Net cash provided by operating activities 42,432   54,890 
Cash flows from investing activities:   
Acquisition of property, plant and equipment (84,840)  (21,834)
Proceeds from sale of business and assets 103   21,585 
Purchase of equity investment (67,156)   
Purchases of marketable securities, net (11,320)  (9,711)
Net cash used in investing activities (163,213)  (9,960)
Cash flows from financing activities:   
Purchase of common stock through stock repurchase program, including excise tax paid (24,586)  (20,271)
Proceeds from issuances of common stock 21,576   4,948 
Principal repayments on term loans (549)  (534)
Tax withholdings related to net share settlements of equity awards (3,619)  (3,569)
Net cash used in financing activities (7,178)  (19,426)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,658   (2,826)
Net increase (decrease) in cash, cash equivalents and restricted cash (126,301)  22,678 
Cash, cash equivalents and restricted cash, beginning of period 197,206   181,273 
Cash, cash equivalents and restricted cash, end of period$70,905  $203,951 
        


FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
 
 June 28,
2025
 December 28,
2024
ASSETS   
Current assets:   
Cash and cash equivalents$67,380  $190,728 
Marketable securities 181,949   169,295 
Accounts receivable, net of allowance for credit losses 115,199   104,294 
Inventories, net 110,789   101,676 
Restricted cash 1,061   3,746 
Prepaid expenses and other current assets 48,884   35,389 
Total current assets 525,262   605,128 
Restricted cash 2,464   2,732 
Operating lease, right-of-use-assets 19,475   22,579 
Property, plant and equipment, net of accumulated depreciation 259,288   210,230 
Equity investment 67,264    
Goodwill 200,858   199,171 
Intangibles, net 9,017   10,355 
Deferred tax assets 94,795   92,012 
Other assets 3,185   4,008 
Total assets$1,181,608  $1,146,215 
    
LIABILITIES AND STOCKHOLDERS’ EQUITY   
Current liabilities:   
Accounts payable$59,932  $62,287 
Accrued liabilities 38,545   43,742 
Current portion of term loan, net of unamortized issuance costs 1,121   1,106 
Deferred revenue 16,450   15,847 
Operating lease liabilities 7,919   8,363 
Total current liabilities 123,967   131,345 
Term loan, less current portion, net of unamortized issuance costs 11,644   12,208 
Long-term operating lease liabilities 15,231   17,550 
Deferred grant 18,000   18,000 
Other liabilities 22,743   19,344 
Total liabilities 191,585   198,447 
    
Stockholders’ equity:   
Common stock 77   77 
Additional paid-in capital 850,064   837,586 
Accumulated other comprehensive income (loss) 3,450   (10,840)
Accumulated income 136,432   120,945 
Total stockholders’ equity 990,023   947,768 
Total liabilities and stockholders’ equity$1,181,608  $1,146,215 
        

About our Non-GAAP Financial Measures:

We believe that the presentation of non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and free cash flow provides supplemental information that is important to understanding financial and business trends and other factors relating to our financial condition and results of operations. Non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating income are among the primary indicators used by management as a basis for planning and forecasting future periods, and by management and our board of directors to determine whether our operating performance has met certain targets and thresholds. Management uses non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating income when evaluating operating performance because it believes that the exclusion of the items indicated herein, for which the amounts or timing may vary significantly depending upon our activities and other factors, facilitates comparability of our operating performance from period to period. We use free cash flow to conduct and evaluate our business as an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. Many investors also prefer to track free cash flow, as opposed to only GAAP earnings. Free cash flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures, and therefore it is important to view free cash flow as a complement to our entire consolidated statements of cash flows. We have chosen to provide this non-GAAP information to investors so they can analyze our operating results closer to the way that management does, and use this information in their assessment of our business and the valuation of our Company. We compute non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating income, by adjusting GAAP net income, GAAP net income per basic and diluted share, GAAP gross profit, GAAP gross margin, GAAP operating expenses, and GAAP operating income to remove the impact of certain items and the tax effect, if applicable, of those adjustments. These non-GAAP measures are not in accordance with, or an alternative to, GAAP, and may be materially different from other non-GAAP measures, including similarly titled non-GAAP measures used by other companies. The presentation of this additional information should not be considered in isolation from, as a substitute for, or superior to, net income, net income per basic and diluted share, gross profit, gross margin, operating expenses, or operating income in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. We may expect to continue to incur expenses of a nature similar to the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating income should not be construed as an inference that these costs are unusual, infrequent or non-recurring. For more information on the non-GAAP adjustments, please see the table captioned “Non-GAAP Financial Measure Reconciliations” included in this press release.

Investor Contact:
Stan Finkelstein
Investor Relations
(925) 290-4273
[email protected]

Source: FormFactor, Inc.
FORM-F


Primary Logo

Information contained on this page is provided by an independent third-party content provider. XPRMedia and this Site make no warranties or representations in connection therewith. If you are affiliated with this page and would like it removed please contact [email protected]